Hepsor logo

Key Financials

2023 2022 2021 2020 2019 2018
Revenue (thousand euros) 41 135 12,870 14,961 38,771 19,535 32,068
Gross profit (thousand euros) 7 068 1,774 3,059 4,084 2,088 4,248
Gross profit margin (%) 17,2 13,8 20.4 10.5 10.7 13.2
Operating profit (thousand euros) 5 034 235 1,880 3,411 1,298 3,862
Operating profit margin (%) 12,2 1,8 12.6 8.8 6.6 12.0
EBITDA (thousand euros) 5 227 383 2,037 3,572 1,431 3,952
EBITDA margin (%) 12,7 3,0 13.6 9.2 7.3 12.3
Net profit (thousand euros) 3 480 1,331 1,733 3,845 1,328 2,989
net profit attributable to the owners of the parent (thousand euros) 1 185 1,396 -22 2,591 956 1,419
net profit of non-controlling interest (thousand euros) 2 295 -65 1,755 1,254 372 1,570
Net profit margin (%) 8,5 10,3 11.6 9.9 6.8 9.3
General expense ratio (%) 5 12,0 8.4 1.9 4.8 2.0
Total assets (thousand euros) 91 001 78,368 55,345 30,433 36,987 28,010
Equity ratio (%) 24,4 25,9 34.4 31.3 18.2 10.4
Debt ratio (%) 62,6 62,1 51.6 54.5 64.9 35.0
Current ratio 1,7 2,5 4.2 3.5 2.2 1.4
Return of equity (adjusted*) (%) 16,4 6,8 18.0 47.2 27.6 122.0
Return on equity attributable to the owners of the parent (adjusted*) (%) 5,8 7,2 0.0 32.0 19.6 59.6
Return on assets (%) 4,1 2,0 4.0 11.4 4.1 11.2
Download as Excel
Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021
Revenue (thousand euros) 2 271 5 087 15 458 14 615 5 975 7,248 1,668 2,682 1,272 8,015 3,072
Gross profit (thousand euros) 37 244 2 033 3 856 935 1,252 320 96 106 1,904 571
Gross profit margin (%) 1,6 4,8 13,2 26,4 15,6 17,3 19.2 3.6 8.3 23.8 18.6
Operating profit (thousand euros) -564 -272 1 585 3 212 514 749 -19 -186 -314 1,466 236
Operating profit margin (%) -24,8 -5,4 10,3 22 8,6 10,4 -1.1 -6.9 -24.7 18.3 7.7
EBITDA (thousand euros) -512 -220 1 632 3 258 560 798 16 -151 -279 1,505 272
EBITDA margin (%) -22,5 -4,3 10,6 22,3 9,4 11,0 1.0 -5.6 -21.9 18.8 8.9
Net profit (thousand euros) -965 -1 311 1 190 3 449 139 1,460 129 -280 22 1,551 148
net profit attributable to the owners of the parent (thousand euros) -879 -1 100 469 1 563 240 1,537 132 -278 5 153 -91
net profit of non-controlling interest (thousand euros) -86 -211 721 1 886 -101 -77 -3 -2 17 1,398 239
Net profit margin (%) -42,5 -25,8 7,7 23,6 2,3 20,1 7.7 -10.4 1.7 19.4 4.8
General expense ratio (%) 27,7 10,5 2,9 4,4 7 6,9 20.3 11.9 33.8 5.8 11.3
Total assets (thousand euros) 96 868 90 988 85 797 83 284 80 104 78,450 74,300 64,297 53,969 55,345 51,166
Equity ratio (%) 21,9 24,3 27 26,6 25,6 25,9 25.6 29.4 33.8 34.4 22.5
Debt ratio (%) 66,2 62,6 57,2 55,6 61,6 62,2 61.7 57.9 54.3 51.6 64.6
Current ratio 2,1 1,7 6,2 3,4 2,5 2,5 7.8 6.8 5.8 5.3 4.6
Return of equity (adjusted*) (%) 11,4 16,3 29,5 25,2 7,3 8,9 12.1 17.0 16.5 18.0 22.2
Return on equity attributable to the owners of the parent (adjusted*) (%) 0,3 5,7 18,7 17,3 8,4 9,5 -0.5 -2.4 -1.0 0.0 14.6
Return on assets (%) 2,5 4,1 7,8 7 2,1 2,0 3.0 3.1 3.5 4.0 5.5
Download as Excel

By continuing to use our website, you agree with the use of the cookies necessary for provision of our main functions of the website and saving the user preferences.

Save preferences More info
This site is registered on wpml.org as a development site. Switch to a production site key to remove this banner.